Nuvei Announces Second Quarter 2024 Results
Financial Highlights for the Three Months Ended
- Total volume(a) increased by 22% to
$61.7 billion from$50.6 billion ; - Revenue increased by 13% to
$345.5 million from$307.0 million ; - Net income decreased by 54% to
$5.3 million from$11.6 million ; - Adjusted EBITDA(b) increased by 6% to
$116.8 million from$110.3 million ; - Adjusted net income(b) increased by 8% to
$62.6 million from$58.1 million ; - Net income per diluted share decreased to
$0.02 from$0.07 ; - Adjusted net income per diluted share(b) increased by 5% to
$0.41 from$0.39 ; - Adjusted EBITDA less capital expenditures(b) increased to
$96.4 million from$95.9 million .
Financial Highlights for the Six Months Ended
- Total volume(a) increased by 31% to
$121.8 billion from$93.0 billion ; - Revenue increased 21% to
$680.6 million from$563.5 million ; - Net income decreased by 84% to
$0.5 million from$3.3 million ; - Adjusted EBITDA(b) increased by 12% to
$231.6 million from$206.6 million ; - Adjusted net income(b) increased by 2% to
$125.1 million from$122.5 million ; - Net loss per diluted share was
$0.02 compared to net income per diluted share of$0.00 ; - Adjusted net income per diluted share(b) was stable at
$0.83 ; - Adjusted EBITDA less capital expenditures(b) increased by 9% to
$195.5 million from$179.5 million ; and, - Cash dividends declared were
$28.2 million .
(a) Total volume does not represent revenue earned by the Company, but rather the total dollar value of transactions processed by merchants under contractual agreement with the Company. See "Non-IFRS and Other Financial Measures". |
(b) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income, Adjusted net income per diluted share and Adjusted EBITDA less capital expenditures are non-IFRS measures and non-IFRS ratios. These measures are not recognized measures under IFRS and do not have standardized meanings prescribed by IFRS and therefore may not be comparable to similar measures presented by other companies. See "Non-IFRS and Other Financial Measures". |
Proposed take private transaction
As previously announced, on
The Proposed transaction will be implemented by way of a statutory plan of arrangement under the Canada Business Corporations Act. The Proposed transaction was approved by shareholders at a special meeting held on
Following completion of the transaction, it is expected that the Subordinate Voting Shares will be delisted from each of the
1 |
|
Cash Dividend
The Company, for the purposes of the Income Tax Act (
The declaration, timing, amount and payment of future dividends remain at the discretion of the Board of Directors, as more fully described under the heading "Forward-Looking Information" of this press release.
Conference Call, Financial Outlook and Growth Targets
In light of the Proposed transaction,
About
For more information, visit www.nuvei.com
Non-IFRS and Other Financial Measures
Non-IFRS Financial Measures
Adjusted EBITDA: We use Adjusted EBITDA as a means to evaluate operating performance, by eliminating the impact of non-operational or non-cash items. Adjusted EBITDA is defined as net income (loss) before finance costs (recovery), finance income, depreciation and amortization, income tax expense, acquisition, integration and severance costs, share-based payments and related payroll taxes, loss (gain) on foreign currency exchange, and legal settlement and other.
Adjusted EBITDA less capital expenditures: We use Adjusted EBITDA less capital expenditures (which we define as acquisition of intangible assets and property and equipment) as a supplementary indicator of our operating performance.
Adjusted net income: We use Adjusted net income as an indicator of business performance and profitability with our current tax and capital structure. Adjusted net income is defined as net income (loss) before acquisition, integration and severance costs, share-based payments and related payroll taxes, loss (gain) on foreign currency exchange, amortization of acquisition-related intangible assets, and the related income tax expense or recovery for these items. Adjusted net income also excludes change in redemption value of liability-classified common and preferred shares, change in fair value of share repurchase liability and accelerated amortization of deferred financing fees and legal settlement and other.
Non-IFRS Financial Ratios
Adjusted net income per basic share and per diluted share: We use Adjusted net income per basic share and per diluted share as an indicator of performance and profitability of our business on a per share basis. Adjusted net income per basic share and per diluted share means Adjusted net income less net income attributable to non-controlling interest divided by the basic and diluted weighted average number of common shares outstanding for the period, respectively. The number of share-based awards used in the diluted weighted average number of common shares outstanding in the Adjusted net income per diluted share calculation is determined using the treasury stock method as permitted under IFRS.
Supplementary Financial Measures
We monitor the following key performance indicators to help us evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions. Our key performance indicators may be calculated in a manner that differs from similar key performance indicators used by other companies.
Total volume: We believe Total volume is an indicator of performance of our business. Total volume and similar measures are used widely among others in the payments industry as a means of evaluating a company's performance. We define Total volume as the total dollar value of transactions processed in the period by customers under contractual agreement with us. Total volume does not represent revenue earned by us. Total volume includes acquiring volume, where we are in the flow of funds in the settlement transaction cycle, gateway/technology volume, where we provide our gateway/technology services but are not in the flow of funds in the settlement transaction cycle, as well as the total dollar value of transactions processed relating to APMs and payouts. Since our revenue is primarily sales volume and transaction-based, generated from merchants' daily sales and through various fees for value-added services provided to our customers, fluctuations in Total volume will generally impact our revenue.
Forward-Looking Information
This press release contains "forward-looking information" and "forward-looking statements" (collectively, "Forward-looking information") within the meaning of applicable securities laws. Such forward-looking information may include, without limitation, information with respect to our objectives and the strategies to achieve these objectives, as well as information with respect to our beliefs, plans, expectations, anticipations, estimates and intentions. This forward-looking information is identified by the use of terms and phrases such as "may", "would", "should", "could", "expect", "intend", "estimate", "anticipate", "plan", "foresee", "believe", or "continue", the negative of these terms and similar terminology, including references to assumptions, although not all forward-looking information contains these terms and phrases. Particularly, information regarding our expectations of future results, performance, achievements, prospects or opportunities or the markets in which we operate, expectations regarding industry trends and the size and growth rates of addressable markets, our business plans and growth strategies, addressable market opportunity for our solutions, expectations regarding growth and cross-selling opportunities and intention to capture an increasing share of addressable markets, the costs and success of our sales and marketing efforts, intentions to expand existing relationships, further penetrate verticals, enter new geographical markets, expand into and further increase penetration of international markets, intentions to selectively pursue and successfully integrate acquisitions, and expected acquisition outcomes, cost savings, synergies and benefits, including with respect to the acquisition of
In addition, any statements that refer to expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management's expectations, estimates and projections regarding future events or circumstances.
Forward-looking information is based on management's beliefs and assumptions and on information currently available to management, regarding, among other things, assumptions regarding foreign exchange rate, competition, political environment and economic performance of each region where the Company operates and general economic conditions and the competitive environment within our industry, including the following assumptions: (a) the Company will continue to effectively execute against its key strategic growth priorities, without any material adverse impact from macroeconomic or geopolitical headwinds on its or its customers' business, financial condition, financial performance, liquidity or any significant reduction in demand for its products and services, (b) the economic conditions in our core markets, geographies and verticals, including resulting consumer spending and employment, remaining at close to current levels, (c) assumptions as to foreign exchange rates and interest rates, including inflation, (d) the Company's continued ability to manage its growth effectively, (e) the Company's ability to continue to attract and retain key talent and personnel required to achieve its plans and strategies, including sales, marketing, support and product and technology operations, in each case both domestically and internationally, (f) the Company's ability to successfully identify, complete, integrate and realize the expected benefits of past and recent acquisitions and manage the associated risks, as well as future acquisitions, (g) the absence of adverse changes in legislative or regulatory matters, (h) the Company's continued ability to upskill and modify its compliance capabilities as regulations change or as the Company enters new markets or offers new products or services, (i) the Company's continued ability to access liquidity and capital resources, including its ability to secure debt or equity financing on satisfactory terms, and (j) the absence of adverse changes in current tax laws. Unless otherwise indicated, forward-looking information does not give effect to the potential impact of any mergers, acquisitions, divestitures or business combinations that may be announced or closed after the date hereof. Although the forward-looking information contained herein is based upon what we believe are reasonable assumptions, investors are cautioned against placing undue reliance on this information since actual results may vary from the forward-looking information.
Forward-looking information involves known and unknown risks and uncertainties, many of which are beyond our control, that could cause actual results to differ materially from those that are disclosed in or implied by such forward-looking information. These risks and uncertainties include, but are not limited to, the risk factors described in greater detail under "Risk Factors" of the Company's annual information form ("AIF") and the "Risk Factor's" in the Company's management's discussion and analysis of financial condition and results of operations for the three months ended
Our dividend policy is at the discretion of the Board. Any future determination to declare cash dividends on our securities will be made at the discretion of our Board, subject to applicable Canadian laws, and will depend on a number of factors, including our financial condition, results of operations, capital requirements, contractual restrictions (including covenants contained in our credit facilities), general business conditions and other factors that our Board may deem relevant. Further, our ability to pay dividends, as well as make share repurchases, will be subject to applicable laws and contractual restrictions contained in the instruments governing our indebtedness, including our credit facility. Any of the foregoing may have the result of restricting future dividends or share repurchases.
Consequently, all of the forward-looking information contained herein is qualified by the foregoing cautionary statements, and there can be no guarantee that the results or developments that we anticipate will be realized or, even if substantially realized, that they will have the expected consequences or effects on our business, financial condition or results of operation. Unless otherwise noted or the context otherwise indicates, the forward-looking information contained herein represents our expectations as of the date hereof or as of the date it is otherwise stated to be made, as applicable, and is subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or amend such forward-looking information whether as a result of new information, future events or otherwise, except as may be required by applicable law.
Contact:
Investors
IR@nuvei.com
Statements of Profit or Loss and Comprehensive Income or Loss Data (in thousands of US dollars except for shares and per share amounts) |
||||
Three months ended |
Six months ended |
|||
2024 |
2023 |
2024 |
2023 |
|
$ |
$ |
$ |
$ |
|
Revenue |
345,478 |
307,026 |
680,587 |
563,524 |
Cost of revenue |
68,039 |
53,926 |
132,769 |
108,522 |
Gross profit |
277,439 |
253,100 |
547,818 |
455,002 |
Selling, general and administrative expenses |
228,492 |
221,755 |
458,593 |
416,373 |
Operating profit |
48,947 |
31,345 |
89,225 |
38,629 |
Finance income |
(676) |
(961) |
(1,388) |
(6,336) |
Finance cost |
29,625 |
29,318 |
59,603 |
47,786 |
Net finance cost |
28,949 |
28,357 |
58,215 |
41,450 |
Loss (gain) on foreign currency exchange |
8,555 |
(11,115) |
17,505 |
(12,513) |
Income before income tax |
11,443 |
14,103 |
13,505 |
9,692 |
Income tax expense |
6,095 |
2,486 |
12,964 |
6,364 |
Net income |
5,348 |
11,617 |
541 |
3,328 |
Other comprehensive income (loss), net of tax |
||||
Foreign operations – foreign currency translation |
1,958 |
(9,068) |
2,614 |
(4,010) |
Change in fair value of financial instruments |
1,540 |
— |
6,559 |
— |
Reclassification of change in fair value of |
(503) |
— |
(1,005) |
— |
Comprehensive income (loss) |
8,343 |
2,549 |
8,709 |
(682) |
Net income attributable to: |
||||
Common shareholders of the Company |
3,465 |
9,923 |
(3,398) |
145 |
Non-controlling interest |
1,883 |
1,694 |
3,939 |
3,183 |
5,348 |
11,617 |
541 |
3,328 |
|
Comprehensive income (loss) attributable to: |
||||
Common shareholders of the Company |
6,460 |
855 |
4,770 |
(3,865) |
Non-controlling interest |
1,883 |
1,694 |
3,939 |
3,183 |
8,343 |
2,549 |
8,709 |
(682) |
|
Net income (loss) per share attributable to |
||||
Basic |
0.02 |
0.07 |
(0.02) |
0.00 |
Diluted |
0.02 |
0.07 |
(0.02) |
0.00 |
Weighted average number of common |
||||
Basic |
140,590,664 |
138,841,224 |
140,118,586 |
139,245,992 |
Diluted |
146,442,057 |
143,542,021 |
140,118,586 |
143,552,506 |
Consolidated Statements of Financial Position Data (in thousands of US dollars) |
||
|
|
|
$ |
$ |
|
Assets |
||
Current assets |
||
Cash and cash equivalents |
183,037 |
170,435 |
Trade and other receivables |
146,030 |
105,755 |
Inventory |
2,661 |
3,156 |
Prepaid expenses |
17,262 |
16,250 |
Income taxes receivable |
948 |
4,714 |
Current portion of contract assets |
1,441 |
1,038 |
Other current assets |
930 |
7,582 |
Total current assets before segregated funds |
352,309 |
308,930 |
Segregated funds |
1,551,572 |
1,455,376 |
Total current assets |
1,903,881 |
1,764,306 |
Non-current assets |
||
Property and equipment |
39,785 |
33,094 |
Intangible assets |
1,287,185 |
1,305,048 |
|
1,982,292 |
1,987,737 |
Deferred tax assets |
5,908 |
4,336 |
Contract assets |
748 |
835 |
Processor and other deposits |
5,385 |
4,310 |
Other non-current assets |
36,813 |
35,601 |
Total Assets |
5,261,997 |
5,135,267 |
Liabilities |
||
Current liabilities |
||
Trade and other payables |
191,510 |
179,415 |
Income taxes payable |
28,630 |
25,563 |
Current portion of loans and borrowings |
14,377 |
12,470 |
Other current liabilities |
6,085 |
7,859 |
Total current liabilities before due to merchants |
240,602 |
225,307 |
Due to merchants |
1,551,572 |
1,455,376 |
Total current liabilities |
1,792,174 |
1,680,683 |
Non-current liabilities |
||
Loans and borrowings |
1,244,016 |
1,248,074 |
Deferred tax liabilities |
133,581 |
151,921 |
Other non-current liabilities |
4,498 |
10,374 |
Total Liabilities |
3,174,269 |
3,091,052 |
Equity |
||
Equity attributable to shareholders |
||
Share capital |
2,006,801 |
1,969,734 |
Contributed surplus |
350,858 |
324,941 |
Deficit |
(256,480) |
(224,902) |
Accumulated other comprehensive loss |
(35,288) |
(43,456) |
2,065,891 |
2,026,317 |
|
Non-controlling interest |
21,837 |
17,898 |
Total Equity |
2,087,728 |
2,044,215 |
Total Liabilities and Equity |
5,261,997 |
5,135,267 |
Consolidated Statements of Cash Flow Data (in thousands of |
||
For the six months ended |
2024 |
2023 |
$ |
$ |
|
Cash flow from operating activities |
||
Net income |
541 |
3,328 |
Adjustments for: |
||
Depreciation of property and equipment |
8,603 |
6,811 |
Amortization of intangible assets |
66,232 |
56,770 |
Amortization of contract assets |
698 |
758 |
Share-based payments |
50,399 |
71,442 |
Net finance cost |
58,215 |
41,450 |
Loss (gain) on foreign currency exchange |
17,505 |
(12,513) |
Income tax expense |
12,964 |
6,364 |
Gain on business combination |
(4,013) |
— |
Loss on disposal |
528 |
— |
Changes in non-cash working capital items: |
(37,011) |
(8,430) |
Interest paid |
(58,226) |
(42,769) |
Interest received |
11,001 |
7,560 |
Income taxes paid - net of tax received |
(19,336) |
(13,927) |
108,100 |
116,844 |
|
Cash flow used in investing activities |
||
Business acquisitions, net of cash acquired |
(1,185) |
(1,379,778) |
Acquisition of property and equipment |
(8,601) |
(5,902) |
Acquisition of intangible assets |
(27,541) |
(21,143) |
Acquisition of distributor commissions |
— |
(20,318) |
Acquisition of other non-current assets |
(201) |
(31,816) |
Net decrease in processor deposits |
3,495 |
— |
Net decrease in advances to third parties |
— |
245 |
(34,033) |
(1,458,712) |
|
Cash flow from (used in) financing activities |
||
Shares repurchased and cancelled |
— |
(56,042) |
Proceeds from exercise of stock options |
10,653 |
6,399 |
Repayment of loans and borrowings |
(39,154) |
(76,560) |
Proceeds from loans and borrowings |
— |
852,000 |
Financing fees related to loans and borrowings |
(249) |
(14,650) |
Payment of lease liabilities |
(3,501) |
(2,622) |
Dividends paid to shareholders |
(28,112) |
— |
(60,363) |
708,525 |
|
Effect of movements in exchange rates on cash |
(1,102) |
39 |
Net increase (decrease) in cash and cash equivalents |
12,602 |
(633,304) |
Cash and cash equivalents – Beginning of period |
170,435 |
751,686 |
Cash and cash equivalents – End of period |
183,037 |
118,382 |
Reconciliation of Adjusted EBITDA and Adjusted EBITDA less capital expenditures to Net Income (In thousands of US dollars) |
||||
Three months ended |
Six months ended |
|||
2024 |
2023 |
2024 |
2023 |
|
$ |
$ |
$ |
$ |
|
Net income |
5,348 |
11,617 |
541 |
3,328 |
Finance cost |
29,625 |
29,318 |
59,603 |
47,786 |
Finance income |
(676) |
(961) |
(1,388) |
(6,336) |
Depreciation and amortization |
38,005 |
35,925 |
74,835 |
63,581 |
Income tax expense |
6,095 |
2,486 |
12,964 |
6,364 |
Acquisition, integration and severance costs(a) |
4,988 |
6,562 |
16,620 |
31,880 |
Share-based payments and related payroll |
24,750 |
36,254 |
54,742 |
72,321 |
Loss (gain) on foreign currency exchange |
8,555 |
(11,115) |
17,505 |
(12,513) |
Legal settlement and other(c) |
70 |
221 |
(3,794) |
178 |
Adjusted EBITDA |
116,760 |
110,307 |
231,628 |
206,589 |
Acquisition of property and equipment, and |
(20,407) |
(14,366) |
(36,142) |
(27,045) |
Adjusted EBITDA less capital expenditures |
96,353 |
95,941 |
195,486 |
179,544 |
(a) |
These expenses relate to: |
|
(i) |
professional, legal, consulting, accounting and other fees and expenses related to our acquisition and financing activities, including the expenses related to the Proposed transaction. For the three months and six months ended |
|
(ii) |
acquisition-related compensation was |
|
(iii) |
change in deferred purchase consideration for previously acquired businesses. No amount was recognized for the three months and six months ended |
|
(iv) |
severance and integration expenses, which were |
|
(b) |
These expenses are recognized in connection with stock options and other awards issued under share-based plans as well as related payroll taxes that are directly attributable to share-based payments. For the three months and six months ended |
|
(c) |
This primarily represents legal settlements and associated legal costs, as well as non-cash gains, losses and provisions and certain other costs. These costs are presented in selling, general and administrative expenses. For the six months ended |
Reconciliation of Adjusted net income and Adjusted net income per basic share and per diluted share to Net income (In thousands of US dollars except for share and per share amounts) |
||||
Three months ended |
Six months ended |
|||
2024 |
2023 |
2024 |
2023 |
|
$ |
$ |
$ |
$ |
|
Net income |
5,348 |
11,617 |
541 |
3,328 |
Change in fair value of share repurchase liability |
— |
— |
— |
571 |
Accelerated amortization of deferred financing fees |
— |
— |
174 |
— |
Amortization of acquisition-related intangible assets(a) |
26,652 |
27,401 |
53,483 |
47,540 |
Acquisition, integration and severance costs(b) |
4,988 |
6,562 |
16,620 |
31,880 |
Share-based payments and related payroll taxes(c) |
24,750 |
36,254 |
54,742 |
72,321 |
Loss (gain) on foreign currency exchange |
8,555 |
(11,115) |
17,505 |
(12,513) |
Legal settlement and other(d) |
70 |
221 |
(3,794) |
178 |
Adjustments |
65,015 |
59,323 |
138,730 |
139,977 |
Income tax expense related to adjustments(e) |
(7,799) |
(12,847) |
(14,208) |
(20,759) |
Adjusted net income |
62,564 |
58,093 |
125,063 |
122,546 |
Net income attributable to non-controlling interest |
1,883 |
1,694 |
3,939 |
3,183 |
Adjusted net income attributable to the common |
60,681 |
56,399 |
121,124 |
119,363 |
Weighted average number of common shares outstanding |
140,590,664 |
138,841,224 |
140,118,586 |
139,245,992 |
Basic |
146,442,057 |
143,542,021 |
146,350,086 |
143,552,506 |
Diluted |
||||
Adjusted net income per share attributable to common |
||||
Basic |
0.43 |
0.41 |
0.86 |
0.86 |
Diluted |
0.41 |
0.39 |
0.83 |
0.83 |
(a) |
This line item relates to amortization expense taken on intangible assets created from the purchase price adjustment process on acquired companies and businesses and resulting from a change in control of the Company. |
|
(b) |
These expenses relate to: |
|
(i) |
professional, legal, consulting, accounting and other fees and expenses related to our acquisition and financing activities, including the expenses related to the Proposed transaction. For the three months and six months ended |
|
(ii) |
acquisition-related compensation was |
|
(iii) |
change in deferred purchase consideration for previously acquired businesses. No amount was recognized for the three months and six months ended |
|
(iv) |
severance and integration expenses, which were |
|
(c) |
These expenses are recognized in connection with stock options and other awards issued under share-based plans as well as related payroll taxes that are directly attributable to share-based payments. For the three months and six months ended |
|
(d) |
This primarily represents legal settlements and associated legal costs, as well as non-cash gains, losses and provisions and certain other costs. These costs are presented in selling, general and administrative expenses. For the three months ended |
|
(e) |
This line item reflects income tax expense on taxable adjustments using the tax rate of the applicable jurisdiction. |
|
(f) |
The number of share-based awards used in the diluted weighted average number of common shares outstanding in the Adjusted net income per diluted share calculation is determined using the treasury stock method as permitted under IFRS. |
Disaggregation of revenue and interest revenue (In thousands of US dollars) |
||||
Three months ended |
Six months ended |
|||
2024 |
2023 |
2023 |
2022 |
|
$ |
$ |
$ |
$ |
|
Merchant transaction and processing services revenue |
335,811 |
304,935 |
665,237 |
559,448 |
Other revenue |
3,271 |
2,091 |
5,737 |
4,076 |
Interest revenue |
6,396 |
— |
9,613 |
— |
345,478 |
307,026 |
680,587 |
563,524 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/nuvei-announces-second-quarter-2024-results-302215887.html
SOURCE